I didn't see you account for taxes in CO which should be around 1500?
But I recently bought 2016 SV in So Cal for 29,100 OTD with premium package (1500), splash, emergency kit and first aid kit.
35117 - 9000 dealer and nmac = 26100 +3000 taxes and fees = 29,000
Rebate:
29000 - 7500(fed) -...