Is this a good deal? Sunnyvale, Calfiornia

[Tekkio]

2013 NISSAN LEAF SV

36-Month Lease Deal

Market Value

32,985.00

Discount Savings

-2,778.00

Vehicle Selling Price

30,207.00

Document Prep Fee

80.00

Acquisition Fee

595.00

Total Cap

30,882.00

Down/Cash Cap Reduction

-1,999.00

Rebate Savings

-7,500.00

Net Cap

21,383.00

Base Payment

220.10

Monthly Tax

19.26

36 Month Payment

239.36

Down/Cash Cap Reduction

1,999.00

License / Title

285.00

Tire/Battery/VTR Fee

8.75

Other Fee

39.00

Tax on Collected Items

831.16

1st Payment

239.36

Due On Delivery

3,402.27

Annual Miles

12,000

Residual % [32,985]

48+1=49%

Residual Amount

16,162.65

 

[cossie1600]

Seems pretty good except I would not put 3500 down, just keep the cash and make the payment higher